On this page
Understanding the financial statements
Comprehensive Operating Statement
The Comprehensive Operating Statement measures our performance over the year and shows if a surplus or deficit has been made in delivering our services. The statement includes all sources of income less all expenses incurred in earning that income.
For the financial year ending 30 June 2024, the net gain of the Authority was $26.6 million.
Balance Sheet
The Balance Sheet sets out our net accumulated financial worth at the end of the financial year. It shows the assets we own as well as liabilities or claims against those assets.
Both assets and liabilities are expressed as current or non-current. Current assets or current liabilities are expected to be converted to cash receipts or outlays within the next twelve months. Non-current assets or liabilities are longer-term.
Equity is our reserves and accumulated surplus that have been reinvested in the Authority over the year.
For the year ending 30 June 2024, the Authority had net assets of $57.7 million.
Cash Flow Statement
The Cash Flow Statement summarises our cash receipts and payments for the financial year and the net cash position at the end of the year. It differs from the Comprehensive Operating Statement in that it excludes non-cash expenses such as the accruals taken into account in the Comprehensive Operating Statement.
For the year ending 30 June 2024, the Authority had net cash flow from operating activities of $145.9 million.
Statement of Changes in Equity
The Statement of Changes in Equity shows the changes in equity from last year to this year.
The total overall change in equity during a financial year comprises the net result for the year.
Notes to the Accounts
The Notes to the Accounts provide further information about how the financial statements are prepared as well as additional information and detail about specific items within them.
The Notes to the Accounts also describe any changes to accounting standards, policy or legislation that may affect the way the statements are prepared. Information in the Notes is particularly helpful if there has been a significant change from the previous year’s comparative figures.
Statutory Certificate and Auditor General’s Report
These provide the reader with a written undertaking that the financial statements fairly represent the Authority’s financial position and performance for 2023-24. The Report from the Independent Auditor provides an independent view and outlines any issues of concern.
Statutory Certification
The attached financial statements for the Portable Long Service Benefits Authority have been prepared in accordance with Direction 5.2 of the Standing Directions of the Assistant Treasurer under the Financial Management Act 1994 (Vic), applicable Financial Reporting Directions, Australian Accounting Standards including interpretations, and other mandatory professional reporting requirements.
We further state that, in our opinion, the information set out in the Comprehensive Operating Statement, Balance Sheet, Cash Flow Statement, Statement of Changes in Equity and the accompanying notes, presents fairly the financial transactions during the financial year ended 30 June 2024 and the financial position of the Authority as at 30 June 2024.
At the date of signing, we are not aware of any circumstance which would render any particulars included in the financial statements to be misleading or inaccurate.
We authorise the attached financial statements for issue on 03 September 2024.
Julius Roe
Chair
Portable Long Service Benefits Authority
Joseph Yeung
Chief Executive Officer and Registrar
Portable Long Service Benefits Authority
Andrew Hosking
Chief Financial Officer
Portable Long Service Benefits Authority
Comprehensive operating statement
For the financial year ended 30 June 2024
Notes | 2024 ($’000) | 2023 ($’000) | |
Income from transactions | |||
Contributions from employers and contractors | 2.2.1 | 165,846 | 125,108 |
Investment distribution | 2.2.2 | 27,049 | 6,767 |
Interest | 1,071 | 780 | |
Net gain on fair value of investments | 4.2.1 | 9,397 | 14,198 |
Total income from transactions | 203,363 | 146,853 | |
Expenses from transactions | |||
Employee benefits expense | 3.3.1 | (6,838) | (6,055) |
Portable long service benefits expense | 3.4.1 | (166,122) | (120,762) |
Administration expense | 3.2 | (3,725) | (2,530) |
Interest expense | 6.2.2 | (2) | (1) |
Depreciation | 4.1.2 | (36) | (36) |
Total expenses from transactions | (176,723) | (129,384) | |
Net result from transactions (net operating balance) | 26,640 | 17,469 | |
Net result | 26,640 | 17,469 | |
Comprehensive result | 26,640 | 17,469 |
The accompanying notes form part of these financial statements.
Balance sheet
As at 30 June 2024
Notes | 2024 ($’000) | 2023 ($’000) | |
Assets | |||
Current assets | |||
Cash and deposits | 6.3 | 29,220 | 16,968 |
Receivables | 5.1 | 62,095 | 45,006 |
Investments and other financial assets | 4.2 | 62,560 | 42,012 |
Prepayments | 148 | 24 | |
Total current assets | 154,023 | 104,010 | |
Non-current assets | |||
Property, plant and equipment | 4.1 | 151 | 110 |
Investments and other financial assets | 4.2 | 411,379 | 278,686 |
Total non-current assets | 411,530 | 278,796 | |
Total assets | 565,553 | 382,806 | |
Liabilities | |||
Current liabilities | |||
Payables | 5.2 | 914 | 479 |
Employee benefits | 3.3.2 | 667 | 876 |
Accrued portable long service benefits | 3.4.2 | 31,652 | 53,477 |
Borrowings | 6.1 | 66 | 15 |
Total current liabilities | 33,299 | 54,847 | |
Non-current liabilities | |||
Employee benefits | 3.3.2 | 212 | 139 |
Accrued portable long service benefits | 3.4.2 | 474,259 | 296,686 |
Borrowings | 6.1 | 85 | 76 |
Total non-current liabilities | 474,556 | 296,901 | |
Total liabilities | 507,855 | 351,748 | |
Net assets | 57,698 | 31,058 | |
Equity | |||
Reserves | 6.5 | 6,818 | 6,818 |
Accumulated surplus | 50,880 | 24,240 | |
Net worth | 57,698 | 31,058 |
The accompanying notes form part of these financial statements.
Cash flow statement
For the financial year ended 30 June 2024
Notes | 2024 ($’000) | 2023 ($’000) | |
Cash Flows from Operating Activities | |||
Receipts | |||
Receipts from Victorian Government for Community Health Centres | 3,419 | - | |
Receipts from employers and contractors | 162,695 | 127,234 | |
Goods and services tax (paid)/received from Australian Tax Office | 1 | (11) | |
Total receipts | 166,115 | 127,223 | |
Payments | |||
Payments to suppliers and employees | (9,874) | (7,807) | |
Payments to scheme employers and workers | (10,374) | (4,026) | |
Total payments | (20,248) | (11,833) | |
Net cash flows from operating activities | 6.3.1 | 145,867 | 115,390 |
Cash Flows from Investing Activities | |||
Payments for investments | (143,843) | (136,937) | |
Investment distributions received | 10,235 | 11,339 | |
Proceeds from sale of property, plant and equipment | 10 | 1 | |
Payments for property, plant and equipment | - | (17) | |
Net cash flows used in investing activities | (133,598) | (125,614) | |
Cash Flows from Financing Activities | |||
Repayment of finance lease liabilities | 6.2.3 | (17) | (20) |
Net cash flows used in financing activities | (17) | (20) | |
Net increase / (decrease) in cash and cash equivalents | 12,252 | (10,244) | |
Cash and cash equivalents at the beginning of the financial year | 16,968 | 27,212 | |
Cash and cash equivalents at end of financial year | 6.3 | 29,220 | 16,968 |
The accompanying notes form part of these financial statements.
Statement of changes in equity
For the financial year ended 30 June 2024
Reserves ($’000) | Accumulated surplus ($’000) | Total ($’000) | |
Balance at 30 June 2022 | 6,818 | 6,771 | 13,589 |
Net result for the year | - | 17,469 | 17,469 |
Balance at 30 June 2023 | 6,818 | 24,240 | 31,058 |
Net result for the year | - | 26,640 | 26,640 |
Balance at 30 June 2024 | 6,818 | 50,880 | 57,698 |
The accompanying notes form part of these financial statements.
Notes to the financial statements (For the financial year ended 30 June 2024)
Introduction
The Portable Long Service Benefits Authority is a government agency of the State of Victoria, established pursuant to an order by the Governor in Council under the Long Service Benefits Portability Act 2018 (Vic). It is an administrative agency acting on behalf of the Crown.
Its principal address is:
Portable Long Service Benefits Authority
Level 2, 195-229 Lyttleton Terrace
Bendigo VIC 3550Structure
1.1 Basis of preparation
1.2 Compliance information
1.1 Basis of preparation
These financial statements are in Australian dollars and the historical cost convention is used unless a different measurement basis is specifically disclosed in the note associated with the item measured on a different basis.
The accrual basis of accounting has been applied in preparing these financial statements, whereby assets, liabilities, equity, income and expenses are recognised in the reporting period to which they relate, regardless of when cash is received or paid. This financial report has been prepared on an ongoing concern basis.
The Authority administers three schemes which provide portability of long service benefits for registered workers in the community services industry (Community Services), contract cleaning industry (Contract Cleaning) and the security industry (Security) in Victoria. The Authority makes payments and keeps registers of employers and workers for the covered industries in accordance with the Act.
The Authority’s primary stakeholders are the employers, workers and independent contractors engaged in the Community Services, Contract Cleaning and Security Industries in Victoria. The Authority’s financial statements are an aggregation of the financial statements of the administered schemes. The Authority has established separate funds for each administered scheme and funds are not cross-subsidised.
These financial statements were authorised for issue by the Governing Board of the Authority on 03 September 2024. The Authority’s reporting period is from 1 July 2023 to 30 June 2024. The reporting period for last year was from 1 July 2022 to 30 June 2023.
Accounting policies
Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
Functional and presentation currency
These financial statements are in Australian dollars and the historical cost convention is used unless a different measurement basis is specifically disclosed in the note associated with the item measured on a different basis.
Classification between current and non-current
In the determination of whether an asset or liability is current or non-current, consideration is given to the time when each asset or liability is expected to be realised or paid. The asset or liability is classified as current if it is expected to be turned over within the next twelve months, being the Authority’s operational cycle.
Rounding
Unless otherwise stated, amounts in the report have been rounded to the nearest thousand dollars.
Accounting estimates
Judgements, estimates and assumptions are required to be made about financial information being presented. The significant judgements made in the preparation of these financial statements are disclosed in the notes where amounts affected by those judgements are disclosed. Estimates and associated assumptions are based on professional judgements derived from historical experience from the period and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised and also in future periods that are affected by the revision.
Judgements and assumptions made by management in applying AASs that have significant effects on the financial statements and estimates relate to:
- Employee benefits expense (Note 3.3);
- Portable long service benefits expense (Note 3.4);
- Accrued employer levy contributions (Note 5.1);
- Payables (Note 5.2); and
- Contingent assets and contingent liabilities (Note 7.2).
1.2 Compliance information
This financial report of the Authority is a general-purpose financial report that consists of a Comprehensive Operating Statement, Balance Sheet, Cash Flow Statement, Statement of Changes in Equity and notes accompanying these statements. The Authority is a not-for-profit entity for the purpose of preparing the financial statements. Where appropriate, those Australian Accounting Standards (AASs) paragraphs applicable to not-for-profit entities have been applied.
Introduction
This note presents the sources and amounts of income raised by the Authority and the accounting policies that are relevant for an understanding of the items reported in the financial statements.
Structure
2.1 Summary of income that funds the delivery of our services
2.2 Income from transactions
2.2.1 Contributions from employers and contractors
2.2.2 Investment distribution
2.1 Summary of income that funds the delivery of our services
Notes 2024
($’000)2023
($’000)Contributions from employers and contractors 2.2.1 165,846 125,108 Investment distribution 2.2.2 27,049 6,767 192,895 131,875 2.2 Income from transactions
2.2.1 Contributions from employers and contractors
2024
($’000)2023
($’000)Community Services Industry 136,146 101,904 Contract Cleaning Industry 16,879 13,134 Security Industry 12,821 10,070 165,846 125,108 Revenue is recognised in the period to which the contributions relate. Employers and contractors registered with the Authority under a covered industry must submit a quarterly return and pay the Authority the levy payable for that quarter.
The levies applied to each industry are as per below:
- Community Services Industry 1.65%
- Contract Cleaning Industry 1.80%
- Security Industry 1.80%
2.2.2 Investment distribution
2024
($’000)2023
($’000)Community Services Industry 20,972 5,144 Contract Cleaning Industry 3,270 863 Security Industry 2,807 760 27,049 6,767 Investment income is recognised by the Authority on an accrual basis.
Gains/losses arising from changes in the fair value of investments is disclosed in Note 4.2.1.
Introduction
This note provides information about how the Authority’s funding is applied in delivering services and outputs, and the accounting policies that are relevant for an understanding of the items reported in the financial statements.
Structure
3.1 Expenses incurred in the delivery of our services
3.2 Administration expenses
3.3 Employee benefits expense
3.3.1 Employee benefits in the comprehensive operating statement
3.3.2 Employee benefits in the balance sheet
3.4 Portable long service benefits expense
3.4.1 Portable long service benefits in the comprehensive operating statement
3.4.2 Portable long service benefits in the balance sheet
3.1 Expenses incurred in the delivery of our services
Notes 2024
($’000)2023
($’000)Employee benefits expense 3.3.1 6,838 6,055 Portable long service benefits expense 3.4.1 166,122 120,762 Administration expense 3.2 3,725 2,530 176,685 129,347 Expenses are recognised net of goods and services tax (GST).
3.2 Administration expenses
2024
($’000)2023
($’000)Office expenses 1,994 1,437 Information technology costs 693 764 Professional services 951 243 Internal and external audit fees 87 86 3,725 2,530 Administration expenses relate to costs incurred in administering the three schemes which provide portability of long service benefits for registered workers. These costs relate to the day-to-day information technology, office expenses and professional services.
3.3 Employee benefits expense
3.3.1 Employee benefits in the comprehensive operating statement
Employee benefits expense includes all costs related to employment, including salaries and wages, superannuation, leave entitlements and WorkCover payments. The majority of employee expenses in the Comprehensive Operating Statement are salaries and wages.
2024
($’000)2023
($’000)Salaries and wages 5,872 5,004 Annual leave 391 369 Superannuation 632 516 Long service leave (57) 166 6,838 6,055 The amount recognised in the comprehensive operating statement in relation to superannuation is employer contributions for members of both defined benefit and defined contribution superannuation plans that are paid or payable during the reporting period.
3.3.2 Employee benefits in the balance sheet
Provision is made for benefits accruing to employees in respect of salaries and wages, annual leave and long service leave (LSL) for services rendered to the reporting date and recorded as an expense during the period the services are delivered.
2024
($’000)2023
($’000)Current provisions: Annual leave: Unconditional and expected to settle within 12 months 322 293 Unconditional and expected to settle after 12 months 100 138 Long service leave: Unconditional and expected to settle within 12 months 24 56 Unconditional and expected to settle after 12 months 121 262 Provisions for on-costs: Unconditional and expected to settle within 12 months 61 59 Unconditional and expected to settle after 12 months 39 68 Total current provisions for employee benefits 667 876 Non-current provisions: Employee benefits 180 119 On‑costs 32 20 Total non-current provisions for employee benefits 212 139 Total provisions for employee benefits 879 1,015 Salaries and wages, annual leave and personal leave
Liabilities for salaries and wages (including non-monetary benefits, annual leave and on-costs) are recognised as part of the employee benefit provision as current liabilities, because the Authority does not have an unconditional right to defer settlement of these liabilities.
The liability for salaries and wages are recognised in the balance sheet at remuneration rates which are current at the reporting date. As the Authority expects the liabilities to be wholly settled within 12 months of reporting date, they are measured at undiscounted amounts.
The annual leave liability is classified as a current liability and measured at the undiscounted amount expected to be paid, as the Authority does not have an unconditional right to defer settlement of the liability for at least 12 months after the end of the reporting period.
No provision has been made for personal leave as all personal leave is non-vesting and it is not considered probable that the average personal leave taken in the future will be greater than the benefits accrued in the future. As personal leave is non-vesting, an expense is recognised in the Comprehensive Operating Statement as it is taken.
Employment on-costs such as payroll tax, workers compensation and superannuation are not employee benefits. They are disclosed separately as a component of the provision for employee benefits when the entitlement to which they relate has occurred.
Long service leave
Unconditional LSL is disclosed as a current liability; even where the Authority does not expect to wholly settle the liability within 12 months because it will not have the unconditional right to defer the settlement of the entitlement should an employee take leave within 12 months.
The components of this current LSL liability are measured at:
- undiscounted value – if the Authority expects to wholly settle within 12 months; or
- present value – if the Authority does not expect to wholly settle within 12 months.
Conditional LSL is disclosed as a non-current liability. There is conditional right to defer the settlement of the entitlement until the employee has completed the required years of service. This non-current LSL is measured at present value.
Any gain or loss following revaluation of the present value of non-current LSL liability is recognised as a transaction, except to the extent that a gain or loss arises due to changes in bond interest rates for which it is then recognised as an ‘other economic flow’ in the net result.
3.4 Portable long service benefits expense
3.4.1 Portable long service benefits in the comprehensive operating statement
Portable long service benefits in the Comprehensive Operating Statement include all benefits, for each relevant scheme, for which a provision has been estimated for future payments to workers in each industry.
2024
($’000)2023
($’000)Community Services Industry 142,316 99,832 Contract Cleaning Industry 11,607 9,360 Security Industry 12,199 11,570 166,122 120,762 3.4.2 Portable long service benefits in the balance sheet
Accrued portable long service benefits liability
The Authority accounts for the portable long service benefits liability under AASB 137 Provisions, Contingent Liabilities and Contingent Assets (AASB 137) as a provision as it is a liability of uncertain timing or amount that satisfies the below conditions:
a) it has a present obligation as a result of a past event;
b) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and
c) a reliable estimate can be made of the amount of the obligation.The total provision for accrued long service benefits is estimated at the present value of all expected future payments which arise from the service of eligible workers up to the reporting date. The expected future payments are discounted based on the current market assessments of the time value of money and the risks specific to the liability. The liability is calculated by the Authority’s actuary using an actuarial valuation method that takes into account assumptions of rates of departure from the industry, mortality rates, increases in wages and rates of return on investment.
Accrued portable long service benefit is classified as a current liability where the Authority does not have an unconditional right to defer the settlement of the liability for at least 12 months. The remaining balance of the liability is classified as non-current. In the context of a statutory scheme, the current liability is calculated on a conservative basis making the assumption all workers with sufficient service to receive long service benefits leave the industry within the next 12 months and claim their entitlements. This includes entitlements resulting from recognised service with an employer prior to joining the Scheme.
2024
($’000)2023
($’000)Accrued portable long service benefit liability: Unconditional and expected to settle within 12 months 31,652 53,477 Unconditional and expected to settle after 12 months 474,259 296,686 Total accrued portable long service benefit liability 505,911 350,163 Reconciliation of the provision for accrued long service benefits
2023-2024 Community Services
($’000)Contract Cleaning
($’000)Security
($’000)Total
($’000)Opening balance - 1 July 275,840 37,153 37,170 350,163 Provisions recognised 142,316 11,607 12,199 166,122 Long Service Leave Benefit Claims (8,457) (890) (1,027) (10,374) Closing balance - 30 June 409,699 47,870 48,342 505,911 2022-2023 Community Services
($’000)Contract Cleaning
($’000)Security
($’000)Total
($’000)Opening balance - 1 July 176,008 27,793 25,600 229,401 Provisions recognised 103,391 9,641 11,756 124,788 Long Service Leave Benefit Claims (3,559) (281) (186) (4,026) Closing balance - 30 June 275,840 37,153 37,170 350,163 Portable long service benefits recognition and measurement
At any time after completing 7 years of recognised service, a registered active worker for the Community Services, Contract Cleaning and Security Industry is entitled to an amount of portable long service benefit equal to 1/60th of the worker’s total period of recognised service less any period of long service leave taken during that period. Registered active workers in the relevant sectors are credited in the workers register for each hour of service worked in each service period after the worker’s registration day.
The Act requires that actuarial investigations be undertaken to investigate the state and adequacy of the money and funds of the Authority at the request of the Governing Board and at least once every three years. An actuarial investigation was performed in June 2024.
The Authority recognises a total liability for accrued portable long service benefits based on an assessment performed by an independent actuary. The actuary estimates the liability using a cash flow projection model using a number of assumptions that are based on historical data and the current profile of the registered workers.
Accrued portable long service benefit liability
A summary of the demographic actuarial assumptions made for each industry include:
Per annum: Community Services Industry Contract Cleaning Industry Security
IndustryIndustry Exit Rates 210 per 1000 (age 20)
to 0 per 1000 (age 55+)350 per 1000 (1 YoS)
to 30 per 1000 (7+ YoS)250 per 1000 (1 YoS)
to 30 per 1000 (7+ YoS)Death Rates 0.41/0.19 per 1000 (age 20) to 2.42/1.58 per 1000 (age 50+) Disability Rates 0.17 per 1000 (age 20)
to 1.65 per 1000 (age 50)0.17 per 1000 (age 20)
to 1.66 per 1000 (age 50)0.34 per 1000 (age 20) to 3.31 per 1000 (age 50) Early Retirement 150 per 1000 (age 55)
to 250 per 1000 (age 75)150 per 1000 (age 55) to 250 per 1000 (age 75) 80 per 1000 (age 55)
to 250 per 1000 (age 75)Leave Utilisation Rates 13% of vested
benefits p.a.0.5 weeks (7-10 YoS)
to 1 week (10+ YoS)0.5 weeks (7-10 YoS)
to 2 weeks (10+ YoS)Discount Rate 5.5% p.a. 5.5% p.a. 5.5% p.a. General Salary Inflation Rate 3.5% p.a. 3.5% p.a. 3.5% p.a. Promotional Salary Inflation Rate 9% (1 YoS) to 0%
(10+YoS)1.5% (1-9 YoS) to 0%
(10+YoS)24% (1 YoS) to 0%
(9+ YoS)Note: YoS stands for Years of Service
For the purposes of the above valuations, the following number of workers were valued:
Number of workers Community Services
IndustryContract Cleaning Industry Security
Industry2024 2023 2024 2023 2024 2023 Total 227,514 190,434 87,928 72,171 30,868 27,972 Expected timing of settlement Community Services
IndustryContract Cleaning Industry Security
Industry2024
($’000)2023
($’000)2024
($’000)2023
($’000)2024
($’000)2023
($’000)Not later than one year 23,805 42,854 3,477 5,596 4,370 5,027 Later than one year and
not later
than five years256,738 132,247 34,476 21,664 32,784 21,734 Later than five years 129,156 100,739 9,917 9,893 11,188 10,409 Total 409,699 275,840 47,870 37,153 48,342 37,170 Commentary about the assumptions are provided below:
Exit Rates
The rate at which workers of different ages or years of service are expected to permanently leave the schemes due to exiting the industry, death, disability or retirement.
Leave Utilisation Rates
The future rates assumed for the taking of portable long service benefits whilst in service are based on investigations and analysis of similar portable schemes on the rate at which the workers have taken their portable long service benefits. The leave taking behaviour is modelled by determining either the actual days taken or the proportion of the actual taken portable long service benefit assumption relative to the portable long service balance at the start of each period, split by years of service.
Salary Inflation Rates
The long term general salary inflation is set at 3.5% p.a. for community services, contract cleaning and security industries. An allowance has also been made for promotional salary increases.
Additional assumptions that are applicable to all industries are provided below:
Rates of Accrual of Service
The rate of accrual of service is 1/60th as specified in the Act.
Discount Rates
The discount rate used to determine the present value of the portable long service benefits provisions is the expected return on assets. The scheme’s actuary regarded the expected return on assets is a reliable measure, according to AASB 137, of the time value of money for the portable long service benefits liabilities. The expected return on assets used as a discount rate, 5.5% p.a. is based on the long term return rate of the Authority’s investments in the Balanced Fund, provided by Victorian Funds Management Corporation.
Expenses
In addition to accrued portable long service benefits, an allowance for the cost of settling the accrued liabilities has also been made. A unit cost for each worker (active and inactive) with an expense inflation has been applied for each worker while they have a balance.
Introduction
The Authority controls property, plant and equipment and other investments entrusted to be administered for the purpose of delivering its objectives to its stakeholders in line with its mission and values.
Structure
4.1 Total property, plant and equipment
4.1.1 Total right-of-use assets: Vehicles
4.1.2 Depreciation
4.2 Investments and other financial assets
4.2.1 Amounts recognised in profit and loss
4.1 Total property, plant and equipment
2024
($’000)2023
($’000)Property, plant and equipment and vehicles at fair value 197 857 Less accumulated depreciation (46) (747) Net carrying amount 151 110 The following table is a subset of property, plant and equipment and vehicles right-of-use assets.
4.1.1 Total right-of-use assets: Vehicles
2024
($’000)2023
($’000)Vehicles at fair value 184 107 Less accumulated depreciation (33) (17) Net carrying amount 151 90 Opening balance - 1 July 90 68 Additions 78 35 Disposals - - Depreciation (17) (13) Closing balance - 30 June 151 90 Initial recognition
Total property, plant and equipment and vehicles represent non-current physical assets comprising equipment and right-of-use assets used by the Authority in its operations. Items of property, plant and equipment are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment.
Items with a cost value in excess of $2,500 (2022-23: $2,500) and a useful life of more than one year are recognised as an asset. All other assets acquired are expensed. Assets acquired at no cost or for nominal consideration by the Authority are recognised at fair value at the date of acquisition.
The Authority recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost which comprises the initial amount of the lease liability adjusted for:
- any lease payments made at or before the commencement date; plus
- any initial direct costs incurred; and
- an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentive received.
Subsequent measurement
Property, plant and equipment as well as right-of-use assets under leases are subsequently measured at fair value less accumulated depreciation and impairment. Fair value is determined with regard to the asset’s highest and best use (considering legal or physical restrictions imposed on the asset, public announcements or commitments made in relation to the intended use of the asset). In addition, for right-of-use assets the net present value of the remaining lease payments is often the appropriate proxy for fair value of relevant right-of-use assets.
The Authority depreciates the right-of-use assets on a straight line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful life of the right-of-use assets are determined on the same basis as property, plant and equipment. The right-of-use assets are also subject to revaluation.
In addition, the right-of-use asset is periodically reduced by impairment losses, if any and adjusted for certain remeasurements of the lease liability.
4.1.2 Depreciation
Charge for the period 2024
($’000)2023
($’000)Buildings - - Plant, equipment and vehicles 36 36 Total depreciation 36 36 All property, plant and equipment and other non-financial physical assets that have finite useful lives are depreciated. Depreciation is generally calculated on a straight line basis, at rates that allocate the asset’s value, less any estimated residual value, over its estimated useful life. Typical estimated useful lives for the different asset classes for current and prior years are included in the table below:
Asset 2023-24
Useful Life2022-23
Useful LifeBuildings - leased assets 3 years 3 years Plant, equipment and vehicles (including leased assets) 2-3 years 2-3 years The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, and adjustments made where appropriate.
Right-of use assets are generally depreciated over the shorter of the asset’s useful life and the lease term. Where the Authority obtains ownership of the underlying leased asset or if the cost of the right-of-use asset reflects that the Authority will exercise a purchase option, the Authority depreciates the right-of-use asset overs its useful life.
4.2 Investments and other financial assets
2023-2024 Community
Services Industry
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Current
investments
and other
financial
assetsTerm
deposits:Australian
dollar term
deposits48,594 7,529 6,437 62,560 Total
current
investment
and other
financial
assets48,594 7,529 6,437 62,560 Non-
current
investments
and other
financial
assetsEquities and
managed
investment
schemes:Australian
Equities77,309 11,979 10,239 99,527 International
Equities (not
currency
hedged)114,122 17,683 15,116 146,921 Australian
Bonds36,814 5,704 4,876 47,394 US Bonds
(currency
hedged)18,407 2,852 2,438 23,697 Australian
Credit29,451 4,563 3,901 37,915 Emerging
Debt
Markets
(50%
Currency
Hedged)13,989 2,168 1,853 18,010 Property 8,467 1,312 1,122 10,901 Private
Credit
(Currency
Hedged)10,676 1,654 1,414 13,744 Other
Strategies10,308 1,597 1,365 13,270 Total non-
current
investment
and other
financial
assets319,543 49,512 42,324 411,379 Total
investments
and other
financial
assets368,137 57,041 48,761 473,939 2022-2023 Community
Services Industry
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Current
investments
and other
financial
assetsTerm
deposits:Australian
dollar term
deposits32,079 5,309 4,624 42,012 Total
current
investment
and other
financial
assets32,079 5,309 4,624 42,012 Non-
current
investments
and other
financial
assetsEquities and
managed
investment
schemes:Australian
Equities51,424 8,511 7,412 67,347 International
Equities (not
currency
hedged)76,401 12,645 11,012 100,058 Australian
Bonds23,998 3,972 3,459 31,429 US Bonds
(currency
hedged)11,999 1,986 1,729 15,714 Australian
Credit19,345 3,202 2,788 25,335 Emerging
Debt
Markets (50%
Currency
Hedged)9,550 1,581 1,376 12,507 Property 7,836 1,297 1,129 10,262 Private
Credit
(Currency
Hedged)7,346 1,216 1,059 9,621 Other
Strategies4,897 810 706 6,413 Total non-
current
investment
and other
financial
assets212,796 35,220 30,670 278,686 Total
investments
and other
financial
assets244,875 40,529 35,294 320,698 Investments are held as units in wholesale pooled funds managed by Victoria Funds Management Corporation (VFMC) and the underlying portfolio includes cash deposits, fixed interest investments and equity investments. Investments are measured at fair value with any adjustments to the fair value recorded in the Comprehensive Operating Statement. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is based on quoted market prices of the underlying investments as at the reporting date. The quoted market price used is the current bid price. The Authority measures all its managed investment schemes at fair value through profit or loss.
4.2.1 Amounts recognised in profit and loss
During the year, the following (losses)/gains were recognised in profit or loss:
2023-2024 Community
Services
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Change in fair
value of
investments7,104 1,208 1,085 9,397 Total change in
fair value of
investments7,104 1,208 1,085 9,397 2022-2023 Community
Services
($’000)Contract
Cleaning
($’000)Security
($’000)Total
($’000)Change in fair
value of
investments10,626 1,868 1,704 14,198 Total change in
fair value of
investments10,626 1,868 1,704 14,198 Introduction
This note sets out those other assets and liabilities that arise from the Authority’s operations.
Structure
5.1 Receivables
5.1.1 Movement in provision for impaired receivables
5.1.2 Ageing analysis of contractual receivables
5.2 Payables
5.2.1 Ageing analysis of contractual payables
5.1 Receivables
Where applicable, receivables are stated inclusive of GST. The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the Balance Sheet.
2024
($’000)2023
($’000)Current receivables Contractual: Accrued investment income 21,978 4,093 Statutory: Accrued employer levy contributions 34,625 34,989 Employer levy receivables 6,881 6,800 GST receivables 29 29 Allowance for impairment losses of statutory receivables (1,418) (905) Total receivables 62,095 45,006 Receivables consist of:
Contractual receivables are classified as financial instruments and categorised as ‘financial assets at amortised costs’. They are initially recognised at fair value plus any directly attributable transaction costs. The Authority holds the contractual receivables with the objective to collect the contractual cash flows and therefore subsequently measured at amortised cost using the effective interest method, less any impairment.
Accrued investment income relates to the distribution of investment income from Victorian Funds Management Corporation as at 30 June 2024 but received in July 2024.
Statutory receivables do not arise from contracts and are recognised and measured similarly to contractual receivables (except for impairment), but are not classified as financial instruments for disclosure purposes. The Authority applies AASB 9 Financial Instruments (AASB 9) for initial measurement of the statutory receivables and as a result statutory receivables are initially recognised at fair value plus any directly attributable transaction cost.
Accrued employer levy contributions relate to an estimate of employer contributions for the Apr-Jun 2024 quarterly return due 31 July 2024.
Employer levy receivables is the outstanding employer contribution invoices as at 30 June 2024.
Amounts recognised from the Victorian Government represent funding for all commitments incurred and are drawn from the Consolidated Fund as the commitments fall due.
Details about the Authority’s exposure to credit risk are set out in Note 7.1.4.
5.1.1 Movement in provision for impaired receivables
The Authority recognises an impairment where there is no reasonable expectation of recovering an amount owed by a debtor. The Authority applies AASB 9 simplified approach for all contractual receivables to measure expected credit losses using a lifetime expected loss allowance based on the assumptions about risk of default and expected loss rates. The Authority has grouped contractual receivables on shared credit risk characteristics and days past due and select the expected credit loss rate based on the Authority’s past history, existing market conditions, as well as forward looking estimates at the end of the financial year.
On this basis, as at 30 June 2024, impaired receivables were as follows:
2024
($’000)2023
($’000)Opening balance - 1 July 905 574 Expected credit loss 529 331 Receivables written off during the year as uncollectable (16) - Closing balance - 30 June 1,418 905 Nature and extent of risk arising from receivables
Refer to Note 7.1.4 for the nature and extent of risks arising from receivables.
5.1.2 Ageing analysis of contractual receivables
The ageing at 30 June 2024 includes accrued investment income. Statutory receivables and provision for impaired receivables are excluded.
Not
past
due
&
not
impairedPast due but not impaired Less
than
1
month1 to 3
months3
months
to 1
year1 to
5
years5+
years2023- 2024 Accrued investment income 21,978 - - - - - Total receivables 21,978 - - - - - 2022- 2023 Accrued investment income 4,093 - - - - - Total receivables 4,093 - - - - - Not past due and not impaired receivables relate to investment distributions from Victorian Funds Management Corporation which were subsequently received in July 2024.
There are no financial assets that have had their terms renegotiated so as to prevent them from being past due or impaired, and they are stated at the carrying amounts as indicated.
5.2 Payables
Payables are stated inclusive of GST. The net amount of GST recoverable from, or payable to, the Australian Tax Office is included as a current asset or liability in the Balance Sheet.
2024
($’000)2023
($’000)Current payables Contractual: Trade payables 101 50 Accrued expenses 813 429 Total payables 914 479 Contractual payables are classified as financial instruments and measured at amortised cost.
The contractual payables are unsecured and are usually paid within 30 days of recognition.
Payables consists of:
Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
Accrued expenses are recognised when the Authority, as a result of a past event, has a present obligation that can be estimated reliably, and it is probable that a payment will be required to settle the obligation. The amount recognised as accrued expenses is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
5.1.2 Ageing analysis of contractual receivables
Carrying
AmountNominal
AmountMaturity Dates Less
than
1
month1 to 3
months3
months
to 1
year1 to
5
years5+
years2023- 2024 Trade payables 101 101 101 - - - - Accrued expenses 813 813 813 Total receivables 914 914 914 - - - - 2022- 2023 Trade payables 50 50 50 - - - - Accrued expenses 429 429 429 Total receivables 479 479 479 - - - - Introduction
This note provides information on the balances related to the financing of the Authority, including financial commitments at year-end. The Authority’s recurrent operations are generally financed from cash flows from operating activities (see Cash Flow Statement).
Structure
6.1 Borrowings
6.2 Leases
6.2.1 Right-of-use assets
6.2.2 Amounts recognised in the Comprehensive Operating Statement
6.2.3 Amounts recognised in the Cash Flow Statement
6.3 Cash flow information and balances
6.3.1 Reconciliation of net result for the period to cash flow from operating activities
6.4 Commitments for expenditure
6.4.1 Operating commitments
6.5 Reserves
6.1 Borrowings
2024
($’000)2023
($’000)Current borrowings Lease liabilities 66 15 Total current borrowings 66 15 Non-current borrowings Lease liabilities 85 76 Total non-current borrowings 85 76 Total borrowings 151 91 6.2 Leases
The Authority leases office premises and motor vehicles. The lease contracts are typically made for fixed periods of 1-3 years.
For any new contracts entered into, the Authority considers whether a contract is, or contains a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’. To apply this definition the Authority assesses whether the contract meets three key evaluations which are whether:
- the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Authority and for which the supplier does not have substantive substitution rights;
- the Authority has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract and the Authority has the right to direct the use of the identified asset throughout the period of use; and
- the Authority has the right to take decisions in respect of ‘how and for what purpose’ the asset is used throughout the period of use.
This policy is applied to contracts entered into, or changed, on or after 1 July 2019.
6.2.1 Right of use assets
Right-of-use assets are presented in note 4.1.1.
6.2.2 Amounts recognised in the Comprehensive Operating Statement
The following amounts are recognised in the Comprehensive Operating Statement relating to leases:
2024
($’000)2023
($’000)Interest expense on lease liabilities 2 1 Total amount recognised in the
Comprehensive Operating
Statement2 1 6.2.3 Amounts recognised in the Cash Flow Statement
The following amounts are recognised in the Cash Flow Statement for the year ending 30 June 2024 relating to leases:
2024
($’000)2023
($’000)Total cash outflow for leases 17 20 Separation of lease and non-lease components
At inception or on reassessment of a contract that contains a lease component, the lessee is required to separate out and account separately for non-lease components within a lease contract and exclude these amounts when determining the lease liability and right-of-use asset amount.
Recognition and measurement of leases as a lessee
Lease liability – initial measurement
The lease liability is initially measured at the present value of the lease payments unpaid at the commencement date, discounted using the interest rate implicit in the lease if that rate is readily determinable or the Authority’s incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments (including in-substance fixed payments);
- variable payments based on an index or rate, initially measured using the index or rate as at the commencement date;
- amounts expected to be payable under a residual value guarantee; and
- payments arising from purchase and termination options reasonably certain to be exercised.
Lease Liability – subsequent measurement
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in-substance fixed payments. When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss, if the right-to-use asset is already reduced to zero.
Presentation of right-of-use assets and lease liabilities
The Authority presents right-of-use assets as ‘property, plant and equipment’ unless they meet the definition of investment property, in which case they are disclosed as ‘investment property’ in the balance sheet. Lease liabilities are presented as ‘borrowings’ in the balance sheet.
6.3 Cash flow information and balances
2024
($’000)2023
($’000)Cash and deposits Total cash and deposits disclosed in the
balance sheet - Authority18,649 12,997 Total cash and deposits disclosed in the
balance sheet - Schemes10,571 3,971 Balance as per cash flow statement 29,220 16,968 6.3.1 Reconciliation of net result for the period to cash flow from operating activities
2024
($’000)2023
($’000)Net result for the period 26,640 17,469 Non-cash movements Depreciation 36 36 Fair value (increase)/decrease in other financial assets (9,397) (14,198) Net (gain)/loss on distribution income (27,049) (6,767) Movements included in investing and financing activities (1,080) (779) (10,850) (4,239) Movements in assets and liabilities Decrease/(increase) in receivables 798 (1,580) Decrease/(increase) in prepayments (126) 2 (Decrease)/increase in payables 372 307 (Decrease)/increase in employee benefits (74) 138 (Decrease)/increase in accrued
portable long service benefits155,747 120,762 Net cash flows from/(used in)
operating activities145,867 115,390 Cash flows arising from operating activities are disclosed inclusive of GST.
6.4 Commitments for expenditure
6.4.1 Operating commitments
Commitments for future expenditure include operating commitments arising from contracts which are disclosed at their nominal value and inclusive of the GST payable. These future expenditures cease to be disclosed as commitments once the related liabilities are recognised in the Balance Sheet.
Operating commitments in nominal values including GST as at 30 June 2024 totalled $0.166 million ($0.520 million in 2022-23). This amount is represented by one contract for the provision of licensed software, maintenance, support and cloud hosting managed services for a period of four months from 1 July 2024. Operating expenditure commitments under this contract are due and payable as follows:
2024
($’000)2023
($’000)Operating expenditure commitments Not later than one year 166 520 Later than one year and not later than five years - - Total operating expenditure
commitments166 520 Less GST recoverable (15) (47) Total operating expenditure
commitments (excluding GST)151 473 6.5 Reserves
Valuation Model Assumption Risk: The Portable Long Service Benefits Scheme commenced on 1 July 2019 and so as at balance sheet date, the Authority and its actuarial advisors have only 5 years of actual worker information available. As a result, the Authority has determined that a reserve for valuation model assumption risks is appropriate within the Community Services, Contract Cleaning and Security schemes.
The reserve is reviewed annually at year end.
2024
($’000)2023
($’000)Opening balance - 1 July 6,818 6,818 Transfer from/(to) accumulated surplus - - Closing balance - 30 June 6,818 6,818 Introduction
The Authority is exposed to risks from both its activities and external factors. In addition, it is often necessary to make judgements and estimates associated with recognition and measurement of items in the financial statements. This section presents information on the Authority’s financial instruments, contingent assets and liabilities.
Structure
7.1 Financial instruments specific disclosures
7.1.1 Categories of financial assets
7.1.2 Categories of financial liabilities
7.1.3 Financial instruments: categorisation
7.1.4 Financial risk management objectives and policies
7.2 Contingent assets and contingent liabilities
7.3 Fair value determination
7.1 Financial instruments specific disclosures
Introduction
Financial instruments arise out of contractual agreements that give rise to a financial asset of one entity and a financial liability or equity instrument of another entity. The Authority currently holds a range of financial instruments that are recorded in the financial statements where the carrying amounts are a reasonable approximation of fair value, either due to their short-term nature or with the expectation that they will be paid in full by the end of the 2023-24 reporting period.
Due to the nature of the Authority’s activities, certain financial assets and financial liabilities arise under statute rather than a contract (for example taxes, fines and penalties). Such assets and liabilities do not meet the definition of financial instruments in AASB 132 Financial Instruments: Presentation.
7.1.1 Categories of financial assets
Financial assets at amortised cost
Financial assets are measured at amortised costs if both of the following criteria are met and the assets are not designated as fair value through net result:
- the assets are held by the Authority to collect contractual cash flows; and
- the assets’ contractual terms give rise to cash flows that are solely payments of principal and
interests.
These assets are initially recognised at fair value plus any directly attributable transaction costs and subsequently measured at amortised cost using the effective interest rate method less any impairment.
The Authority recognises the following assets in this category:
- cash and deposits; and
- receivables (excluding statutory receivables).
Financial assets at fair value through net result
Equity instruments that are held for trading as well as derivative instruments are classified as fair value through net result. Other financial assets are required to be measured at fair value through net result unless they are measured at amortised cost or fair value through other comprehensive income. The Authority recognises its managed investments at fair value through net result.
Derecognition of financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when:
- the rights to receive cash flows from the asset have expired; or
- the Authority retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass through’ arrangement; or
- the Authority has transferred its rights to receive cash flows from the asset and either:
- has transferred substantially all the risks and rewards of the asset; or
- has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
Where the Authority has neither transferred nor retained substantially all the risks and rewards or transferred control, the asset is recognised to the extent of the Authority’s continuing involvement in the asset.
7.1.2 Categories of financial liabilities
Financial liabilities at amortised cost
Financial liabilities are initially recognised on the date they are originated. They are initially measured at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial instruments are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in the profit and loss over the period of the interest bearing liability, using the effective interest rate method. The Authority recognises the following liabilities in this category:
- trade payable and accrued expenses (excluding statutory payables); and
- borrowings (including lease liabilities).
Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised as an ‘other economic flow’ in the Comprehensive Operating Statement.
7.1.3 Financial instruments: categorisation
The carrying amounts of the contractual financial assets and financial liabilities by category are disclosed below:
2023-2024 Financial
assets at
fair
value
through
net result
($’000)Financial
assets at
amortised
cost
($’000)Financial
liabilities at
amortised cost
($’000)Total
($’000)Contractual
financial assetsCash and cash
deposits- 29,220 - 29,220 Receivables
(excluding statutory
receivables)Accrued investment
income- 21,978 - 21,978 Investments and
other financial
assetsInvestments 473,939 - - 473,939 Total contractual
financial assets473,939 51,198 - 525,137 Contractual
financial liabilitiesPayables Trade payables and
accrued expenses
(excluding statutory
payables)- 914 914 Borrowings - 151 151 Total contractual
financial liabilities- 1,065 1,065 2022-2023 Financial
assets at
fair
value
through
net result
($’000)Financial
assets at
amortised
cost
($’000)Financial
liabilities at
amortised cost
($’000)Total
($’000)Contractual
financial assetsCash and cash
deposits- 16,968 - 16,968 Receivables
(excluding statutory
receivables)Accrued investment
income- 4,093 - 4,093 Investments and
other financial
assetsInvestments 320,698 - - 320,698 Total contractual
financial assets320,698 21,061 - 341,759 Contractual
financial liabilitiesPayables Trade payables and
accrued expenses
(excluding statutory
payables)- 479 479 Borrowings - 91 91 Total contractual
financial liabilities- 570 570 7.1.4 Financial risk management objectives and policies
The activities of the Authority expose it to a variety of financial risks. The Authority’s main financial risks include credit risk, liquidity risk, interest rate risk, foreign currency risk and equity price risk. This note presents information about the Authority’s exposure to each of these risks, and the objectives, policies and processes for measuring and managing risk.
The Governing Board of the Authority has the overall responsibility for the establishment and oversight of the risk management framework. The overall risk management program seeks to minimise potential adverse effects on the financial performance of the Authority. The Authority uses different methods to measure and manage the different risks to which it is exposed. These methods include sensitivity analysis in the case of interest rate, other price risks and ageing analysis for credit.
Risk management is carried out by the Authority’s management under policies approved by the Governing Board. The Governing Board provides written principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risks, credit risk and non-derivative financial instruments, and investment of excess liquidity.
The main risks that the Authority is exposed to through its financial instruments are as follows:
(a) Credit risk
Credit risk is the risk of financial loss to the Authority as a result of an employer or counterparty to a financial instrument failing to meet its contractual obligations. Credit risk arises principally from receivables.
The Authority minimises concentrations of credit risk by undertaking transactions with a large number of employers who must pay a levy for covered workers for portable long service benefits in the Community Services, Contract Cleaning and Security Industries. The Authority is not materially exposed to any individual debtor. The Authority is also exposed to credit risk in relation to financial instruments that are designated at fair value through net result. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
There has been no material change to the Authority’s credit risk profile in 2023-24.
(b) Market risk
Market risk is the risk that changes in market prices will affect the fair value or future cash flows of the Authority’s financial instruments. Market risk comprises of interest rate risk, foreign currency risk and equity price risk. The Authority’s exposures to market risk are primarily through equity price risk and interest rate risk. To a lesser extent there is exposure to foreign exchange risk and other price risk. The Authority’s exposure is outlined in Note 4.2.
Objectives, policies and processes used to manage these risks are disclosed in the paragraphs below:
(i) Interest rate risk
The Authority has minimal exposure to interest rate risk through its holding of other financial assets.
(ii) Other price risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices, whether these changes are caused by factors specific to the individual financial instrument or its issuer; or by factors affecting all similar financial instruments traded in the market. The price risk which the Authority is exposed to is significant and results from its investments. The Authority has investments which are managed by Victorian Funds Management Corporation (VFMC), and includes exposure to listed and unlisted equities and property, fixed interest and other securities and instruments. The Authority’s investments
fluctuate in value. The price fluctuations are caused by movements in the underlying investments of the portfolio.To manage price risk, the investments are managed by VFMC who is the Authority’s independent professional investment manager. VFMC target a balanced portfolio allocation of assets based on direction from the Authority’s Governing Board. Actual allocations are permitted to deviate from the target allocation provided that they are within the set allocation ranges.
The investment fund seeks to match the weighted average return of the target indexes of the underlying funds before taking into account fund fees and expenses.
The following table indicates the Authority’s exposure to equity price risk, by showing the estimated impact on the profit/(loss) and equity of the Authority of a +/- 15% movement in unit price of the fund in which the schemes have invested and therefore a +/- 15% in the value of the investments. The Authority considers a +/- 15% movement in markets to be reasonably foreseeable.
2023-2024 Carrying
Amount
($’000)-15% Price
Movement
Profit/Equity
($’000)+15% Price
Movement
Profit/Equity
($’000)Financial assets Investments and other
financial assets473,939 (71,091) 71,091 Total 473,939 (71,091) 71,091 2022-2023 Carrying
Amount
($’000)-15% Price
Movement
Profit/Equity
($’000)+15% Price
Movement
Profit/Equity
($’000)Financial assets Investments and other
financial assets320,698 (48,105) 48,105 Total 320,698 (48,105) 48,105 (c) Liquidity risk
Liquidity risk is the risk that the Authority will not be able to meet its financial obligations as they fall due. The Authority’s policy is to settle financial obligations within 30 days and in the event of a dispute make payments within 30 days from the date of resolution.
The Authority manages liquidity risk by maintaining adequate reserves of cash and by continuously monitoring actual cash flows against forecast cash flows of the Authority.
7.2 Contingent assets and contingent liabilities
Contingent assets and contingent liabilities are not recognised in the Balance Sheet, but are disclosed and, if quantifiable, are measured at nominal value.
Contingent assets and liabilities are presented inclusive of GST receivable or payable respectively.
There were no material contingent assets or liabilities at 30 June 2024 (30 June 2023: $nil).
7.3 Fair value determination
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The following assets and liabilities are carried at fair value:
- financial assets and liabilities at fair value through profit or loss
- financial assets at fair value through other comprehensive income land, buildings, infrastructure, plant and equipment
The Authority determines the policies and procedures for determining fair values for both financial and non-financial assets and liabilities as required.
Fair Value Hierarchy
The Authority is required to classify financial assets and financial liabilities into a Fair Value Hierarchy that reflects the significance of the inputs used in determining fair value. The Fair Value Hierarchy is made up of the following three levels:
- Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
- Level 2 - inputs other than quoted prices included within level 1 that are observable for the asset or liability, either derived from prices directly (i.e. as prices) or indirectly (i.e. derived from prices); and
- Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The carrying amount of financial assets measured at fair value, as well as the methods used to estimate the fair value are summarised in the table on the next page. All other financial assets and liabilities are measured, subsequent to initial recognition, at amortised cost and as such are not included in the above-mentioned table.
Introduction
This note provides information on other disclosures that impact the Authority.
Structure
8.1 Responsible persons
8.2 Remuneration of executives
8.3 Related parties
8.4 Events occurring after the balance date
8.5 Auditors remuneration
8.6 Restructuring of administrative arrangements
8.7 Australian Accounting Standards issued that are not yet effective
8.1 Responsible persons
In accordance with the Ministerial Directions issued by the Assistant Treasurer under the Financial Management Act 1994 (Vic), the following disclosures are made regarding responsible persons for the reporting period.
The Minister’s remuneration and allowances is set by the Parliamentary Salaries and Superannuation Act 1968 (Vic) and is reported within the State’s Annual Financial Report.
The following lists the responsible persons for the Authority during the year:
Period of appointment Name Title From To The Hon. Tim Pallas
MPMinister for Industrial
Relations01 July
202330 June
2024Julius Roe Director (Chair) 01 July
202330 June
2024Claire Filson Director (Deputy Chair) 01 July
202330 June
2024Emma King OAM Director 01 July
202324 November
2023Elisa Brophy Director 01 July
202330 June
2024Lisa Darmanin Director 01 July
202327 February
2024Tim Piper AM Director 01 July
202330 June
2024Rachaell Saunders Director 01 July
202330 June
2024Julie Warren Director 01 July
202330 June
2024Joseph Yeung Director and Chief Executive
Officer01 July
202330 June
2024Remuneration
The number of Responsible Persons whose remuneration from the Authority was within the specified bands were as follows:
Income band ($): 2024
No.2023
No.$0 - $9,999 1 - $10,000 - $19,999 1 1 $20,000 - $29,999 3 6 $30,000 - $39,999 2 - $50,000 - $59,999 1 1 $290,000 - $299,999 - 1 $340,000 - $349,999 1 - Total Numbers 9 9 Remuneration received, or due and receivable, during 2023-24 by Responsible Persons including the Accountable Officer from the Authority in connection with the management of the Authority was $565,837 ($528,995 in 2022-23).
8.2 Remuneration of executives
The number of executive officers, other than the Minister and Accountable Officer listed in Note 8.1 and their total remuneration during the reporting period are shown in the table below. Total annualised employee equivalents provides a measure of full time equivalent executive officers over the reporting period.
Remuneration comprises employee benefits in all forms of consideration paid, payable or provided by the Authority, or on behalf of the Authority, in exchange for services rendered, and is disclosed in the following categories:
- Short-term employee benefits include amounts such as wages, salaries, annual leave, cashed out annual leave or personal leave that are usually paid or payable on a regular basis, as well as non-monetary benefits such as allowances and free or subsidised goods or services;
- Post-employment benefits include pensions and other retirement benefits paid or payable on a discrete basis when employment has ceased;
- Other long-term benefits include long service leave, other long service benefit or deferred compensation; and
- Termination benefits include payments made when employment is terminated before normal retirement date, or when an employee accepts an offer of benefits in exchange for the termination of employment.
2024
($’000)2023
($’000)Remuneration of Executive Officers Short-term employee benefits 737 581 Post-employment benefits 81 60 Other long-term benefits 13 10 Termination benefits - - Total remuneration (i) 831 651 Total number of executives 4 3 Total annualised employee equivalents (ii) 3.4 2.8 (i) No Executive Officers meet the definition of Key Management Personnel (KMP) of the Authority under AASB 124 Related Party Disclosures and as such, are not included in the related parties note disclosure (Note 8.3).
(ii) Annualised employee equivalent is based on the time fraction worked over the reporting period.
8.3 Related Parties
The Authority is a wholly owned and controlled entity of the State of Victoria.
Related parties of the Authority include:
- All key management personnel and their close family members and personal business interests (controlled entities, joint ventures and entities they have significant influence over);
- All cabinet ministers and their close family members; and
- All departments and public sector entities that are controlled and consolidated into the whole of state consolidated financial statements.
All related party transactions have been entered into on an arm’s length basis.
Key management personnel (KMP)
KMP (as defined in AASB 124 Related Party Disclosures) are those persons having authority and responsibility for planning, directing and controlling the activities of the Authority, directly or indirectly. KMP of the Authority includes the Portfolio Minister, all Directors and the Chief Executive Officer as listed under responsible persons in Note 8.1.
2024
($’000)2023
($’000)Compensation of Key Management Personnel(i) Short-term employee benefits 505 474 Post-employment benefits 55 50 Other long-term benefits 6 5 Total 566 529 (i) The compensation detailed above excludes the salaries and benefits the Portfolio Minister receives.
Transactions with key management personnel and other related parties
Outside of normal citizen type transactions with the Authority, there were no related party transactions that involved key management personnel and their close family members.
No provision has been required, nor any expense recognised, for impairment of receivables from related parties.
8.4 Events occurring after the balance date
There have been no matters and/or circumstances that have arisen since the end of the reporting period which significantly affect or may significantly affect the operations of the Authority, the results of those operations, or the state of affairs of the Authority in future financial years.
8.5 Auditor’s Remuneration
Auditor’s remuneration for auditing the financial statements of the Authority excluding GST for 2023-24 has been set at $55,000 ($42,500 in 2022-23) by the Victorian Auditor-General’s Office. No other benefits were received or are receivable by the Victorian Auditor-General’s Office.
8.6 Restructuring of administrative arrangements
In October 2023, the government issued an administrative order under section 3 of the Administrative Arrangements Act 1983 (Vic) to restructure some of its activities via machinery of government changes. As a result, the Authority was transferred from the Department of Premier and Cabinet (transferor) to the Department of Treasury and Finance (transferee), taking effect on 1 February 2024.
8.7 Australian Accounting Standards issued that are not yet effective
As at 30 June 2024, the following applicable standards and interpretations had been issued but were not mandatory for the financial year ending 30 June 2024. The Authority has not and does not intend to adopt these standards early.
Standard/
Interpretation (1)Summary Effective date Effective date for the entity Estimated impact
AASB 2022-10
Amendments
to Australian
Accounting
Standards
– Fair Value Measurement
of
Non-Financial Assets of
Not-for-Profit Public Sector EntitiesAASB 2022-10
amends AASB
13 Fair Value
Measurement by
adding authoritative
implementation
guidance and
illustrative examples
for fair value
measurements of
non-financial assets
of not-for-profit
public sector
entities not
held primarily for
their ability to
generate net cash
inflows.The Standard:
- specifies when
entities need
to consider
if an asset’s
highest and
best use
differs from
its current use.
It also clarifies
when an asset’s
use is considered
financially feasible; - specifies when
an entity shall
use its own
assumptions and
data to develop
unobservable inputs. It also clarifies when
these assumptions
and judgements shall be adjusted; - provides guidance on the application of the cost approach to fair
value, including the
nature of costs to
be included in the
reference asset and identification of
economic obsolescence.
1/1/2024 1/7/2024 Based on a preliminary assessment by the Authority, there will be no significant impact. AASB 17 Insurance
ContractsAASB 2022-8
Amendments
to Australian
Accounting
Standards –
Insurance Contracts:
Consequential
Amendments
AASB 2022-9
Amendments
to Australian
Accounting
Standards – Insurance
Contracts in the
Public SectorAASB 17 replaces
AASB 4 Insurance
Contracts, AASB
1023 General
Insurance Contracts
and AASB 1038
Life Insurance
Contracts for
not-for-profit
public sector
entities for annual
reporting periods
beginning on or
after 1 July 2026.AASB 2022-9 amends
AASB 17 to make
public sector-related
modifications
(for example, it
specifies the
pre-requisites,
indicators and
other considerations
in identifying
arrangements that
fall
within the scope of
AASB 17 in a
public sector context).
This Standard
applies for annual
reporting periods
beginning on or
after 1 July 2026.AASB 2022-8 makes
consequential
amendments to
other Australian
Accounting Standards
so that public sector
entities are permitted
to continue to apply
AASB 4 and AASB 1023
to annual periods
before 1 July 20261/7/2026 1/7/2026 Based on a
preliminary
assessment
by the
Authority,
there will
be no
significant
impact.In addition to the new standards and amendments above, the AASB has issued a number of other amending standards that are not effective for the 2023-24 reporting period. These standards are not expected to have any significant impact on public sector entities and thus have not been included in the table.
Introduction
This note provides information relating to the Comprehensive Operating Statement and Balance Sheet for each Scheme that the Authority administers. These financial statements include Administration expenses which relates to the Authority’s cost to administer the Schemes. The Administration expense is calculated at 0.15% of Total Ordinary Pay within each Scheme and was determined at the time the Actuarial Report calculated the levy rates. When consolidated, the Administration expense is eliminated.
Structure
9.1 Community Services scheme
9.1.1 Comprehensive operating statement
9.1.2 Balance sheet
9.2 Contract Cleaning scheme
9.2.1 Comprehensive operating statement
9.2.2 Balance sheet
9.3 Security scheme
9.3.1 Comprehensive operating statement
9.3.2 Balance sheet
9.1 Community Services scheme
9.1.1 Comprehensive operating statement
Notes 2024
($’000)2023
($’000)Income from transactions Contributions from employers
and contractors2.2.1 136,146 101,904 Investment distribution 2.2.2 20,972 5,144 Interest 319 359 Net gain/(loss) on fair value
of investments4.2.1 7,104 10,626 Total income from transactions 164,541 118,033 Expenses from transactions Portable long service
benefits expense3.4.1 (142,316) (99,832) Administration expenses (12,719) (9,569) Total expenses from transactions (155,035) (109,401) Net result from transactions
(net operating balances)9,506 8,632 Net result 9,506 8,632 Comprehensive result 9,506 8,632 9.1.2 Balance sheet
Notes 2024
($’000)2023
($’000)Assets Current assets Cash and deposits 6.3 9,192 2,822 Receivables 5.1 49,494 35,779 Investments and other
financial assets4.2 48,594 32,079 Total current assets 107,280 70,680 Non-current assets Investments and other
financial assets4.2 319,543 212,796 Total non-current assets 319,543 212,796 Total assets 426,823 283,476 Liabilities Current liabilities Payables 5.2 820 838 Accrued portable long service
benefits3.4.2 23,805 42,854 Total current liabilities 24,625 43,692 Non-current liabilities Accrued portable long service
benefits3.4.2 385,894 232,986 Total non-current liabilities 385,894 232,986 Total liabilities 410,519 276,678 Net assets 16,304 6,798 Equity Reserves 6.5 5,029 5,029 Accumulated surplus 11,275 1,769 Net worth 16,304 6,798 9.2 Contract Cleaning scheme
9.2.1 Comprehensive operating statement
Notes 2024
($’000)2023
($’000)Income from transactions Contributions from employers and contractors 2.2.1 16,879 13,134 Investment distribution 2.2.2 3,270 863 Interest 41 56 Net gain/(loss) on fair value of investments 4.2.1 1,208 1,868 Total income from transactions 21,398 15,921 Expenses from transactions Portable long service benefits expense 3.4.1 (11,607) (9,360) Administration expenses (1,575) (1,249) Total expenses from transactions (13,182) (10,609) Net result from transactions (net operating
balances)8,216 5,312 Net result 8,216 5,312 Comprehensive result 8,216 5,312 9.2.2 Balance sheet
Notes 2024
($’000)2023
($’000)Assets Current assets Cash and deposits 6.3 994 441 Receivables 5.1 7,149 5,230 Investments and other financial assets 4.2 7,529 5,309 Total current assets 15,672 10,980 Non-current assets Investments and other financial assets 4.2 49,512 35,221 Total non-current assets 49,512 35,221 Total assets 65,184 46,201 Liabilities Current liabilities Payables 5.2 144 92 Accrued portable long service benefits 3.4.2 3,477 5,596 Total current liabilities 3,621 5,688 Non-current liabilities Accrued portable long service benefits 3.4.2 44,393 31,557 Total non-current liabilities 44,393 31,557 Total liabilities 48,014 37,245 Net assets 17,170 8,956 Equity Reserves 6.5 956 956 Accumulated surplus 16,214 8,000 Net worth 17,170 8,956 9.3 Security scheme
9.3.1 Comprehensive operating statement
Notes 2024
($’000)2023
($’000)Income from transactions Contributions from employers and contractors 2.2.1 12,821 10,070 Investment distribution 2.2.2 2,807 760 Interest 35 41 Net gain/(loss) on fair value of investments 4.2.1 1,085 1,704 Total income from transactions 16,748 12,575 Expenses from transactions Portable long service benefits expense 3.4.1 (12,199) (11,570) Administration expenses (1,118) (1,057) Total expenses from transactions (13,317) (12,627) Net result from transactions (net operating balances) 3,431 (52) Net result 3,431 (52) Comprehensive result 3,431 (52) 9.3.2 Balance sheet
Notes 2024
($’000)2023
($’000)Assets Current assets Cash and deposits 6.3 385 708 Receivables 5.1 5,421 3,966 Investments and other financial assets 4.2 6,437 4,624 Total current assets 12,243 9,298 Non-current assets Investments and other financial assets 4.2 42,325 30,670 Total non-current assets 42,325 30,670 Total assets 54,568 39,968 Liabilities Current liabilities Payables 5.2 74 81 Accrued portable long service benefits 3.4.2 4,370 5,027 Total current liabilities 4,444 5,108 Non-current liabilities Accrued portable long service benefits 3.4.2 43,972 32,143 Total non-current liabilities 43,972 32,143 Total liabilities 48,416 37,251 Net assets 6,152 2,717 Equity Reserves 6.5 833 833 Accumulated surplus 5,319 1,884 Net worth 6,152 2,717
Updated